TANTIA CONSTRUCTIONS
|
TANTIA CONSTRUCTIONS Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹94 Cr | ₹100 Cr | ₹102 Cr | ₹136 Cr | ₹218 Cr |
Sales | - | - | - | - | ₹1.63 Cr |
Job Work/ Contract Receipts | ₹94 Cr | ₹100 Cr | ₹102 Cr | ₹136 Cr | ₹216 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.08 Cr | ₹0.30 Cr | ₹0.25 Cr | - | ₹0.69 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹94 Cr | ₹100 Cr | ₹102 Cr | ₹136 Cr | ₹218 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-1.84 Cr | ₹6.85 Cr | ₹-11 Cr | ₹7.13 Cr | ₹117 Cr |
Raw Material Consumed | ₹28 Cr | ₹16 Cr | ₹11 Cr | ₹23 Cr | ₹64 Cr |
Opening Raw Materials | ₹11 Cr | ₹9.53 Cr | ₹9.76 Cr | ₹30 Cr | ₹62 Cr |
Purchases Raw Materials | ₹29 Cr | ₹17 Cr | ₹11 Cr | ₹3.53 Cr | ₹32 Cr |
Closing Raw Materials | ₹12 Cr | ₹11 Cr | ₹9.53 Cr | ₹9.76 Cr | ₹30 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹12 Cr | ₹8.63 Cr | ₹5.82 Cr | ₹11 Cr | ₹14 Cr |
Electricity & Power | ₹12 Cr | ₹8.63 Cr | ₹5.82 Cr | ₹11 Cr | ₹14 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹5.42 Cr | ₹5.76 Cr | ₹5.45 Cr | ₹7.21 Cr | ₹12 Cr |
Salaries, Wages & Bonus | ₹5.09 Cr | ₹5.02 Cr | ₹6.22 Cr | ₹7.56 Cr | ₹11 Cr |
Contributions to EPF & Pension Funds | ₹0.14 Cr | ₹0.55 Cr | ₹-0.98 Cr | ₹-0.66 Cr | ₹0.43 Cr |
Workmen and Staff Welfare Expenses | ₹0.19 Cr | ₹0.19 Cr | ₹0.21 Cr | ₹0.31 Cr | ₹0.55 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹44 Cr | ₹52 Cr | ₹73 Cr | ₹93 Cr | ₹112 Cr |
Sub-contracted / Out sourced services | ₹33 Cr | ₹45 Cr | ₹66 Cr | ₹85 Cr | ₹96 Cr |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.77 Cr | ₹0.78 Cr | ₹1.31 Cr | ₹1.25 Cr | ₹3.48 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹10 Cr | ₹6.51 Cr | ₹6.03 Cr | ₹7.04 Cr | ₹12 Cr |
General and Administration Expenses | ₹13 Cr | ₹11 Cr | ₹7.25 Cr | ₹10 Cr | ₹27 Cr |
Rent , Rates & Taxes | ₹2.32 Cr | ₹2.43 Cr | ₹2.09 Cr | ₹2.67 Cr | ₹4.34 Cr |
Insurance | ₹0.64 Cr | ₹0.81 Cr | - | ₹1.10 Cr | ₹0.35 Cr |
Printing and stationery | ₹0.08 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹0.14 Cr |
Professional and legal fees | ₹7.62 Cr | ₹5.62 Cr | ₹3.30 Cr | ₹3.82 Cr | ₹20 Cr |
Traveling and conveyance | ₹1.12 Cr | ₹0.85 Cr | ₹0.57 Cr | ₹1.21 Cr | ₹1.69 Cr |
Other Administration | ₹1.42 Cr | ₹1.28 Cr | ₹1.24 Cr | ₹1.16 Cr | ₹1.06 Cr |
Selling and Distribution Expenses | ₹0.04 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.14 Cr | ₹0.14 Cr |
Advertisement & Sales Promotion | ₹0.02 Cr | ₹0.01 Cr | - | ₹0.07 Cr | ₹0.02 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.07 Cr | ₹0.12 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹5.11 Cr | ₹2.05 Cr | ₹3.33 Cr | ₹40 Cr | ₹36 Cr |
Bad debts /advances written off | - | - | - | - | ₹0.97 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | ₹0.85 Cr | ₹39 Cr | ₹33 Cr |
Other Miscellaneous Expenses | ₹5.11 Cr | ₹2.05 Cr | ₹2.48 Cr | ₹0.97 Cr | ₹1.47 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹105 Cr | ₹102 Cr | ₹96 Cr | ₹192 Cr | ₹382 Cr |
Operating Profit (Excl OI) | ₹-11 Cr | ₹-1.84 Cr | ₹6.37 Cr | ₹-56 Cr | ₹-164 Cr |
Other Income | ₹15 Cr | ₹6.25 Cr | ₹3.20 Cr | ₹41 Cr | ₹35 Cr |
Interest Received | ₹2.51 Cr | ₹2.01 Cr | ₹1.90 Cr | ₹0.39 Cr | ₹1.19 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.01 Cr | ₹0.88 Cr | - | ₹0.04 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹12 Cr | ₹3.36 Cr | ₹1.30 Cr | ₹41 Cr | ₹34 Cr |
Operating Profit | ₹3.89 Cr | ₹4.41 Cr | ₹9.57 Cr | ₹-15 Cr | ₹-128 Cr |
Interest | ₹2.11 Cr | ₹1.96 Cr | ₹1.55 Cr | ₹4.74 Cr | ₹54 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.75 Cr | ₹1.57 Cr | ₹0.58 Cr | ₹4.21 Cr | ₹2.60 Cr |
Other Interest | ₹0.36 Cr | ₹0.39 Cr | ₹0.97 Cr | ₹0.53 Cr | ₹51 Cr |
PBDT | ₹1.78 Cr | ₹2.45 Cr | ₹8.02 Cr | ₹-20 Cr | ₹-182 Cr |
Depreciation | ₹3.94 Cr | ₹4.49 Cr | ₹5.20 Cr | ₹6.08 Cr | ₹8.17 Cr |
Profit Before Taxation & Exceptional Items | ₹-2.16 Cr | ₹-2.04 Cr | ₹2.82 Cr | ₹-26 Cr | ₹-190 Cr |
Exceptional Income / Expenses | - | - | ₹13 Cr | ₹335 Cr | - |
Profit Before Tax | ₹-2.41 Cr | ₹-2.25 Cr | ₹16 Cr | ₹309 Cr | ₹-190 Cr |
Provision for Tax | - | ₹0.01 Cr | ₹0.01 Cr | ₹-0.01 Cr | - |
Current Income Tax | - | - | - | - | - |
Deferred Tax | - | ₹0.01 Cr | ₹0.01 Cr | ₹-0.01 Cr | - |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹-2.41 Cr | ₹-2.26 Cr | ₹16 Cr | ₹309 Cr | ₹-190 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | ₹-0.18 Cr | ₹0.40 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-2.41 Cr | ₹-2.26 Cr | ₹16 Cr | ₹308 Cr | ₹-190 Cr |
Adjustments to PAT | ₹-0.01 Cr | - | - | - | - |
Profit Balance B/F | ₹136 Cr | ₹138 Cr | ₹122 Cr | ₹-186 Cr | ₹-5.11 Cr |
Appropriations | ₹133 Cr | ₹136 Cr | ₹138 Cr | ₹122 Cr | ₹-195 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | ₹-8.29 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-0.84 | ₹-0.79 | ₹5.48 | ₹107.28 | ₹-65.94 |
Adjusted EPS | ₹-0.84 | ₹-0.79 | ₹5.48 | ₹107.28 | ₹-65.94 |
Compare Income Statement of peers of TANTIA CONSTRUCTIONS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TANTIA CONSTRUCTIONS | ₹514.9 Cr | 8.1% | -3% | 151.4% | Stock Analytics | |
LARSEN & TOUBRO | ₹494,551.0 Cr | -1.5% | -4.7% | 55.9% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹60,205.0 Cr | 0.6% | 14.2% | 177.5% | Stock Analytics | |
GMR AIRPORTS INFRASTRUCTURE | ₹53,188.8 Cr | 3.5% | 8% | 88.8% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹42,109.9 Cr | 2.8% | 19.2% | 150.4% | Stock Analytics | |
IRCON INTERNATIONAL | ₹23,644.6 Cr | 3.2% | 14.9% | 245% | Stock Analytics |
TANTIA CONSTRUCTIONS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TANTIA CONSTRUCTIONS | 8.1% |
-3% |
151.4% |
SENSEX | 1% |
2.2% |
23.7% |
You may also like the below Video Courses